109 Sheridan Rd, Las Vegas, NM, 87701 | $181/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
697 sft

719 6th St, Las Vegas, NM, 87701

1 Bed
1 Bath
765 sft

217 Union St, Las Vegas, NM, 87701

Nearby investment properties with comparable prices

1 Bed
1 Bath
697 sft

719 6th St, Las Vegas, NM, 87701

2 Bed
2 Bath
1270 sft

11 Saint Joseph Dr, Montezuma, NM, 87731

1 Bed
1 Bath
765 sft

217 Union St, Las Vegas, NM, 87701

2 Bed
1 Bath
1160 sft

299 State Highway 3, Ribera, NM, 87560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 109 Sheridan Rd, Las Vegas, NM, 87701 earns $181/mo cash flow from $815/mo rent with a $529/mo payment. Total monthly income totals $815/mo, and annual cash flow totals $2,168/yr on $35,802 capital. ROI tracks 25.97% on current figures, and rental yield reads 9.06% at a $108,000 purchase. Equity gained on principal adds $697/yr, and 5% annual appreciation supports $29,838 over five years. Five-year ROI reaches 134.96% and total cumulative return in cash sums $48,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $815/mo property income instead of your personal income.

Manufactured

Built in 1960

1.69 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87701, Las Vegas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,501 (100%)
Owner Occupied HU	5,249 (55.2%)
Renter Occupied HU	2,530 (26.6%)
Vacant Housing Units	1,722 (18.1%)
Median Home Value	$177,666
Average Home Value	$208,458