109 Shady Brook Cir UNIT 301Saint Simons IslandGA31522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Simons Island at 109 Shady Brook Cir UNIT 301, Saint Simons Island, GA, 31522 generates $3,600/mo in rent and, after a $2,119/mo payment, leaves $965/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $11,582/yr on $143,506 invested. Return on cash invested sits at 27.98% in year one, and rental yield is 9.98% on a $432,900 entry. Equity gained on principal adds $2,793/yr, while 5% annual appreciation builds toward $119,602 over five years. Five-year ROI reaches 146% and total cumulative return in cash sums $209,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Housing Distribution
Address Breakdown
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alphie Spears Jr. • Estate Resolution and Realty Co
Mls Name: GIAOR
Mls ID: #1657358