109 School StreetWallingfordVT05773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wallingford at 109 School Street, Wallingford, VT, 05773 priced at $295,000 pairs $2,770/mo rent with $807/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,770/mo, and annual cash flow comes to $9,687/yr on $97,793 invested. Return on cash invested is 29.82% in year one, and rental yield stands at 11.27% on a $295,000 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,503 by year five. Five-year ROI measures 156.6% and total cumulative return in cash reaches $153,146. For financing, Ziffy Mortgage’s DSCR program evaluates $2,770/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1841
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05773, Wallingford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,148 (100%) |
| Owner Occupied HU | 765 (66.6%) |
| Renter Occupied HU | 176 (15.3%) |
| Vacant Housing Units | 207 (18.0%) |
| Median Home Value | $291,908 |
| Average Home Value | $360,288 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
725
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Maisey • Berkshire Hathaway HomeServices Stratton Home
Mls Name: PrimeMLS
Mls ID: #5074386