109 S West StEarlvilleIA52041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Earlville at 109 S West St, Earlville, IA, 52041 priced at $165,000 pairs $1,294/mo rent with $222/mo cash flow after a $808/mo payment. Total monthly income equals $1,294/mo, and annual cash flow comes to $2,664/yr on $54,698 invested. Return on cash invested is 24.78% in year one, and rental yield stands at 9.41% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 129.35% and total cumulative return in cash reaches $70,751. For financing, Ziffy Mortgage’s DSCR program evaluates $1,294/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52041, Earlville, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 616 (100%) |
| Owner Occupied HU | 475 (77.1%) |
| Renter Occupied HU | 93 (15.1%) |
| Vacant Housing Units | 48 ( 7.8%) |
| Median Home Value | $195,536 |
| Average Home Value | $237,037 |
Housing Distribution
Address Breakdown
Residential
605
Single Family
589
Multi-Family
16
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices