109 Rose AveAdelGA31620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adel at 109 Rose Ave, Adel, GA, 31620 uses $48,034 cash to close to unlock $2,980/yr annual cash flow and $248/mo monthly cash flow. Total monthly income runs $1,130/mo, and a $709/mo payment keeps the spread at $248/mo. Purchase price stands at $144,900, and rental yield measures 9.36% with $1,130/mo rent. Return on cash invested shows 26.11% in year one, and 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 136.05% and total cumulative return in cash records $65,353. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,130/mo property income covering a $709/mo payment rather than investor’s personal income.
Single Family
Built in 1971
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31620, Adel, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,798 (100%) |
| Owner Occupied HU | 2,792 (58.2%) |
| Renter Occupied HU | 1,481 (30.9%) |
| Vacant Housing Units | 525 (10.9%) |
| Median Home Value | $167,915 |
| Average Home Value | $264,230 |
Housing Distribution
Address Breakdown
Residential
4,217
Single Family
4,217
Multi-Family
0
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
