109 Reatta Dr, Justin, TX, 76247 | $294/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

109 Reatta Dr, Justin, TX, 76247 | $294/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1792 sft

18047 Bruno Rd, Justin, TX, 76247

4 Bed
2 Bath
1692 sft

320 Dry Canyon Way, Haslet, TX, 76052

4 Bed
3 Bath
1942 sft

7013 Brookglen Ln, Fort Worth, TX, 76179

4 Bed
2 Bath
1875 sft

508 Amory St, Azle, TX, 76020

Nearby investment properties with comparable prices

4 Bed
2 Bath
1800 sft

14733 Bandana Rd, Haslet, TX, 76052

3 Bed
2 Bath
1650 sft

228 Palo Duro Bnd, Rhome, TX, 76078

4 Bed
2 Bath
1841 sft

14837 Devils Claw Trl, Haslet, TX, 76052

4 Bed
2 Bath
1799 sft

1136 Genola Dr, Fort Worth, TX, 76177

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Justin at 109 Reatta Dr, Justin, TX, 76247 generates $2,747/mo in rent and, after a $1,688/mo payment, leaves $294/mo in cash flow. Total monthly income is $2,747/mo, and annual cash flow is $3,534/yr on $114,334 invested. Return on cash invested sits at 23% in year one, and rental yield is 9.56% on a $344,900 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,290 over five years. Five-year ROI reaches 120.64% and total cumulative return in cash sums $137,937. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,747/mo property income rather than buyer’s personal income.

Single Family

Built in 2014

6,011 sqft lot

$N/A/sqft

No HOA

More details about the property

Custom-built home without the custom price! This beautiful 3-bedroom, 2-bath home with a 2-car garage also includes a spacious FLEX ROOM with a closet that can serve as an office, formal dining room, childrens retreat, or easily be converted into a 4th BEDROOM. This one-story gem has been meticulously maintained and is located in the highly sought-after Northwest ISD. Perfectly situated across from a scenic park, this home boasts stunning curb appeal with stone and brick exterior accents. The chefs kitchen features rich dark cabinetry, granite countertops, an island, stainless steel appliances, and a large walk-in pantry. The open-concept floor plan flows into a bright, airy living area with wood floors and a cozy wood burning fireplace. Custom paint, moldings, and fixtures add an elegant touch throughout. The private primary suite is split from the secondary bedrooms and offers a luxurious retreat with dual sinks, granite counters, a soaking tub, an oversized walk-in shower, and a huge closet. Enjoy convenient access to schools, major highways, Tanger Outlet Mall, shopping, dining, and entertainment options. This active lifestyle community offers two sparkling swimming pools, beautiful parks, walking trails, a basketball court, and catch-and-release fishing pondplus nearby baseball fields and the newly announced Dream Sports Complex coming soon to Justin, TX. This home offers the perfect blend of luxury, comfort, and community in a location that feels like a private retreat. Dont miss this incredible opportunity to make this one-owner, one-of-a-kind custom home yours. Priced to sellthis one wont last long!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845