Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in White Settlement at 109 Ralph St, White Settlement, TX, 76108 priced at $275,000 pairs $2,668/mo rent with $567/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,668/mo, and annual cash flow comes to $6,800/yr on $91,163 invested. Return on cash invested is 27.37% in year one, and rental yield stands at 11.64% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 144.76% and total cumulative return in cash reaches $131,963. For financing, Ziffy Mortgage’s DSCR program evaluates $2,668/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $275,000 |
| 2025-01-24 | Contingent | $275,000 |
| 2025-01-20 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6314.23 | -1.17% | $266,536 | -0.81% |
| 2023-02-13 | $6389.23 | -6.59% | $268,726 | 6.40% |
| 2022-02-13 | $6839.64 | 18.72% | $252,561 | 22.12% |
Listed by: Teresa Von Illyes • AmeriPlex Realty, Inc.
Mls Name: NTREIS
Mls ID: #20584611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
