








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,248/mo, and a $1,468/mo payment. Purchase price stands at $300,000, and rental yield measures 8.99% with $2,248/mo rent. Return on cash invested shows 19.79% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 103.94% and total cumulative return in cash records $103,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,248/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Townhouse
Built in 1995
1,916 sqft lot
$N/A/sqft
$750 semi-annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $300,000 |
| 2024-10-17 | Listing removed | $354,900 |
| 2024-09-30 | Listed for sale | $354,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $1262.63 | 7.59% | $233,960 | 5.41% |
| 2023-04-03 | $1173.52 | -0.10% | $221,960 | 9.70% |
| 2022-04-03 | $1174.74 | -0.40% | $202,330 | 12.36% |



Listed by: Michelle Martin • JPAR Arlington
Mls Name: NTREIS
Mls ID: #20887927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.