109 N Vine StRolandIA50236
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 109 N Vine St, Roland, IA, 50236 in Roland delivers $1,768/mo in gross rent and $469/mo in net monthly income at a $199,900 entry. The 10.61% yield and 1.97 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $55,229 over five years and $1,841/yr in equity from loan paydown, total projected return is $106,334.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $469 | $150 |
City averages based on Roland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,768 |
| Total Monthly Debt Service | $1,219 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1890
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50236, Roland, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 648 (100%) |
| Owner Occupied HU | 531 (81.9%) |
| Renter Occupied HU | 83 (12.8%) |
| Vacant Housing Units | 34 ( 5.2%) |
| Median Home Value | $325,000 |
| Average Home Value | $341,083 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
391
Multi-Family
20
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1890
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50236, Roland, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 648 (100%) |
| Owner Occupied HU | 531 (81.9%) |
| Renter Occupied HU | 83 (12.8%) |
| Vacant Housing Units | 34 ( 5.2%) |
| Median Home Value | $325,000 |
| Average Home Value | $341,083 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
391
Multi-Family
20
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices