109 Murphy DrTunnel HillGA30755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tunnel Hill at 109 Murphy Dr, Tunnel Hill, GA, 30755 priced at $235,000 converts $2,224/mo rent into $794/mo cash flow after a $1,150/mo obligation. Total monthly income equals $2,224/mo, and annual cash flow totals $9,528/yr on $77,903 invested. Return on cash invested prints 32.14% in year one, and rental yield reads 11.36% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 168.28% and total cumulative return in cash sums $131,092. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,224/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30755, Tunnel Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,152 (100%) |
| Owner Occupied HU | 2,971 (71.6%) |
| Renter Occupied HU | 887 (21.4%) |
| Vacant Housing Units | 294 ( 7.1%) |
| Median Home Value | $261,427 |
| Average Home Value | $274,447 |
Housing Distribution
Address Breakdown
Residential
3,871
Single Family
3,871
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Skyla Stafford • St. Ives Realty
Mls Name: Carpet Capital AOR
Mls Provider:
Mls ID: #129584
Disclaimer: Copyright Dalton MLS. All rights reserved. Information is deemed reliable but not guaranteed.