Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bridgewater at 109 Leavel Ct, Bridgewater, VA, 22812 generates $1,982/mo in rent, after a $3,421/mo payment. Total monthly income is $1,982/mo. Return on cash invested sits at 8.6% in year one, and rental yield is 3.4% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 41.88% and total cumulative return in cash sums $96,302. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,982/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Price change | $699,000 |
| 2024-11-08 | Listed for sale | $749,000 |
| 2015-10-16 | Listing removed | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-27 | $4094.96 | N/A | $602,200 | N/A |
| 2022-05-27 | $4094.96 | 16.33% | $602,200 | 26.59% |
| 2021-05-27 | $3520.18 | N/A | $475,700 | N/A |
Listed by: Sallye Trobaugh • Trobaugh Group
Mls Name: CAAR
Mls Provider:
Mls ID: #664983
