109 Krystyna RoadWhite LakeNY12786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Lake at 109 Krystyna Road, White Lake, NY, 12786 priced at $497,000 pairs $3,450/mo rent with $131/mo cash flow after a $2,433/mo payment. Total monthly income equals $3,450/mo, and annual cash flow comes to $1,568/yr on $164,756 invested. Return on cash invested is 20.86% in year one, and rental yield stands at 8.33% on a $497,000 basis. Equity gained on principal adds $3,207/yr, and 5% annual appreciation accumulates to $137,312 by year five. Five-year ROI measures 108.59% and total cumulative return in cash reaches $178,910. For financing, Ziffy Mortgage’s DSCR program evaluates $3,450/mo property income against a $2,433/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12786, White Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,122 (100%) |
| Owner Occupied HU | 340 (30.3%) |
| Renter Occupied HU | 78 ( 7.0%) |
| Vacant Housing Units | 704 (62.7%) |
| Median Home Value | $369,863 |
| Average Home Value | $410,257 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marion Bruhns • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #888845