109 Jarvis PlBelenNM87002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belen at 109 Jarvis Pl, Belen, NM, 87002 priced at $399,900 converts $2,716/mo rent into $369/mo cash flow after a $1,957/mo obligation. Total monthly income equals $2,716/mo, and annual cash flow totals $4,429/yr on $132,567 invested. Return on cash invested prints 23.25% in year one, and rental yield reads 8.15% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 120.36% and total cumulative return in cash sums $159,560. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,716/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87002, Belen, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,289 (100%) |
| Owner Occupied HU | 6,502 (70.0%) |
| Renter Occupied HU | 1,915 (20.6%) |
| Vacant Housing Units | 872 ( 9.4%) |
| Median Home Value | $214,461 |
| Average Home Value | $234,200 |
Housing Distribution
Address Breakdown
Residential
8,366
Single Family
8,250
Multi-Family
116
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Rocio DeLaCerda • Berkshire Hathaway HS NM Prope
Mls Name: SWMLS
Mls ID: #1088767