109 Hillsdale DrFredericksburgVA22405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fredericksburg at 109 Hillsdale Dr, Fredericksburg, VA, 22405 listed at $764,990 pairs $4,760/mo rent with a $3,744/mo payment to leave $187/mo cash flow. Total monthly income runs $4,760/mo, and annual cash flow reaches $2,247/yr on $251,682 cash to close. Return on cash invested measures 20.95% in year one, and rental yield registers 7.47% at a $764,990 basis. Equity gained on principal adds $4,936/yr, and annual property appreciation at 5% supports $211,353 by year five. Five-year ROI tracks 108.13% and total cumulative return in cash totals $272,156. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,760/mo property income relative to a $3,744/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Dunn • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A