109 Harbor Dr UNIT 205Runaway BayTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Runaway Bay at 109 Harbor Dr UNIT 205, Runaway Bay, TX, 76426 earns $770/mo cash flow from $2,015/mo rent with a $685/mo payment. Total monthly income totals $2,015/mo, and annual cash flow totals $9,239/yr on $46,377 capital. ROI tracks 39.83% on current figures, and rental yield reads 17.28% at a $139,899 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,652 over five years. Five-year ROI reaches 213.24% and total cumulative return in cash sums $98,895. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,015/mo property income instead of your personal income.
Condo
Built in 1967
5,227 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A