Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sylvester at 109 Flint Ln, Sylvester, GA, 31791 offers $1,170/mo rent that, after a $783/mo payment, leaves $196/mo cash flow. Total monthly income is $1,170/mo, and annual cash flow is $2,357/yr on $53,007 cash. Return on cash invested measures 24.36% in year one, and rental yield stands at 8.78% at a $159,900 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,177 by year five. Five-year ROI records 126.61% and total cumulative return in cash reaches $67,110. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,170/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31791, Sylvester, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,957 (100%) |
| Owner Occupied HU | 2,995 (60.4%) |
| Renter Occupied HU | 1,358 (27.4%) |
| Vacant Housing Units | 604 (12.2%) |
| Median Home Value | $119,441 |
| Average Home Value | $161,953 |
Residential
4,799
Single Family
4,791
Multi-Family
8
Businesses
449
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $159,900 |
| 2025-01-12 | Listed for sale | $165,000 |
| 2013-07-02 | Sold | $25,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $809.37 | 3.06% | $19,080 | N/A |
| 2022-02-14 | $785.37 | -0.04% | $19,080 | N/A |
| 2021-02-14 | $785.71 | -0.12% | $19,080 | N/A |
Listed by: Cindy G Martins • Hrp Realty, LLC
Mls Name: SWGMLS
Mls ID: #164187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
