








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,890/mo, and a $1,390/mo payment. Purchase price stands at $283,990, and rental yield measures 7.99% with $1,890/mo rent. Return on cash invested shows 17.75% in year one, and 5% annual appreciation builds toward $78,461 over five years. Five-year ROI reaches 92.67% and total cumulative return in cash records $87,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,890/mo property income covering a $1,390/mo payment rather than investor’s personal income.
Single Family
Built in 2024
3,312 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $283,990 |
| 2024-11-22 | Price change | $284,500 |
| 2024-10-12 | Listed for sale | $284,752 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Bradley Tiffan • Legend Home Corp
Mls Name: NTREIS
Mls ID: #20759628
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.