109 Croft Row, Lafayette, LA, 70503 | $483/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1463 sft

201 Wakely Ct, Lafayette, LA, 70506

3 Bed
3 Bath
2813 sft

237 Aline Dr, Breaux Bridge, LA, 70517

3 Bed
2 Bath
1347 sft

117 Milton Estates Ln, Youngsville, LA, 70592

3 Bed
2 Bath
1386 sft

301 Adry Ln, Youngsville, LA, 70592

Nearby investment properties with comparable prices

Celeste Heritage I Plan, West Point Estates

3 Bed
2 Bath
1913 sft

Celeste Heritage I Plan, West Point Estates, Carencro, LA, 70520

3 Bed
2 Bath
1639 sft

200 Central Village Way, Youngsville, LA, 70592

3 Bed
2 Bath
1639 sft

105 Embark Ln, Youngsville, LA, 70592

3 Bed
2 Bath
1440 sft

310 S Larriviere Rd, Youngsville, LA, 70592

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at 109 Croft Row, Lafayette, LA, 70503 generates $2,626/mo in rent and, after a $1,694/mo payment, leaves $483/mo in cash flow. Total monthly income is $2,626/mo, and annual cash flow is $5,798/yr on $114,699 invested. Return on cash invested sits at 24.96% in year one, and rental yield is 9.11% on a $346,000 entry. Equity gained on principal adds $2,233/yr, while 5% annual appreciation builds toward $95,593 over five years. Five-year ROI reaches 129.98% and total cumulative return in cash sums $149,082. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,626/mo property income rather than buyer’s personal income.

Single Family

Built in 2016

N/A lot

$N/A/sqft

No HOA