Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 109 Commodore Dr, Staten Island, NY, 10309 priced at $729,000 pairs $4,716/mo rent with after a $3,568/mo payment. Total monthly income equals $4,716/mo. Return on cash invested is 19.3% in year one, and rental yield stands at 7.76% on a $729,000 basis. Equity gained on principal adds $4,704/yr, and 5% annual appreciation accumulates to $201,409 by year five. Five-year ROI measures 100.18% and total cumulative return in cash reaches $240,276. For financing, Ziffy Mortgage’s DSCR program evaluates $4,716/mo property income against a $3,568/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vicki Tassone • Wynn SI Real Estate
Mls Name: SIBOR
Mls ID: #2504260
