109 Cobblestone CirMorgantownWV26505








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Morgantown at 109 Cobblestone Cir, Morgantown, WV, 26505 offers $2,650/mo rent that, after a $2,173/mo payment, leaves $27/mo cash flow. Total monthly income is $2,650/mo, and annual cash flow is $323/yr on $147,186 cash. Return on cash invested measures 20.13% in year one, and rental yield stands at 7.16% at a $444,000 entry. Equity gained on principal adds $2,865/yr while 5% annual appreciation compounds into $122,669 by year five. Five-year ROI records 103.64% and total cumulative return in cash reaches $152,550. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,650/mo property income versus a $2,173/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
3,920 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26505, Morgantown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,140 (100%) |
| Owner Occupied HU | 5,084 (25.2%) |
| Renter Occupied HU | 12,389 (61.5%) |
| Vacant Housing Units | 2,667 (13.2%) |
| Median Home Value | $293,024 |
| Average Home Value | $345,737 |
Housing Distribution
Address Breakdown
Residential
18,392
Single Family
13,304
Multi-Family
5,088
Businesses
1,351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: ELIZABETH CILELLA • ALLIANCE REALTY
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10161298
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-09-11 13:17:34 PDT








