109 Bainbridge DrSandy SpringsGA30327
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow109 Bainbridge Dr, Sandy Springs, GA, 30327 in Sandy Springs earns its strong cash-flow label: 10.78% yield, $2,812/mo rent, $907/mo net income, DSCR 2.00. The $312,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $86,449 by year five. Combined with $2,882/yr in principal paydown, total projected return reaches $176,956.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.0% |
| Monthly Cash Flow | $907 | $250 |
City averages based on Sandy Springs market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,812 |
| Total Monthly Debt Service | $1,780 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30327, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 7,826 (72.7%) |
| Renter Occupied HU | 2,476 (23.0%) |
| Vacant Housing Units | 469 ( 4.4%) |
| Median Home Value | $1,098,465 |
| Average Home Value | $1,214,544 |
Housing Distribution
Address Breakdown
Residential
10,532
Single Family
7,123
Multi-Family
3,409
Businesses
487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30327, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 7,826 (72.7%) |
| Renter Occupied HU | 2,476 (23.0%) |
| Vacant Housing Units | 469 ( 4.4%) |
| Median Home Value | $1,098,465 |
| Average Home Value | $1,214,544 |
Housing Distribution
Address Breakdown
Residential
10,532
Single Family
7,123
Multi-Family
3,409
Businesses
487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JACKIE SANFORD • Atlanta Fine Homes Sotheby's International
Mls Name: FMLS GA
Mls ID: #7618268