








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,200/mo, and a $8,051/mo payment. Purchase price stands at $1,645,000, and rental yield measures 5.25% with $7,200/mo rent. Return on cash invested shows 12% in year one, and 5% annual appreciation builds toward $454,483 over five years. Five-year ROI reaches 60.94% and total cumulative return in cash records $324,823. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,200/mo property income covering a $8,051/mo payment rather than investor’s personal income.
Single Family
Built in 2016
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33786, Belleair Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,195 (100%) |
| Owner Occupied HU | 712 (59.6%) |
| Renter Occupied HU | 92 ( 7.7%) |
| Vacant Housing Units | 391 (32.7%) |
| Median Home Value | $979,938 |
| Average Home Value | $1,212,963 |
Residential
922
Single Family
813
Multi-Family
109
Businesses
8
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Martha Thorn • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls ID: #TB8443164