10890 Regal Forest Dr, JOHNS CREEK, GA, 30024 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3416 sft

2680 Churchwell Ln, Tucker, GA, 30084

4 Bed
4 Bath
2799 sft

115 Brookeivey Ln, Milton, GA, 30004

4 Bed
4 Bath
3907 sft

828 Jami Ct, Lawrenceville, GA, 30046

3 Bed
2 Bath
1609 sft

1301 Amanda Cir, Decatur, GA, 30033

Nearby investment properties with comparable prices

4 Bed
4 Bath
2265 sft

831 Timbre Ln, Decatur, GA, 30033

5 Bed
3 Bath
4139 sft

6268 Old Stone Mountain Rd, Stone Mountain, GA, 30087

4 Bed
3 Bath
3094 sft

5567 Overview Dr, Flowery Branch, GA, 30542

5 Bed
4 Bath
3369 sft

8605 Standing Stone, Ball Ground, GA, 30107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in JOHNS CREEK at 10890 Regal Forest Dr, JOHNS CREEK, GA, 30024 generates $4,840/mo in rent and, after a $3,597/mo payment, leaves $367/mo in cash flow. Total monthly income is $4,840/mo, and annual cash flow is $4,405/yr on $241,815 invested. Return on cash invested sits at 21.88% in year one, and rental yield is 7.9% on a $735,000 entry. Equity gained on principal adds $4,743/yr, while 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 113.26% and total cumulative return in cash sums $273,888. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,840/mo property income rather than buyer’s personal income.

Single Family

Built in 1999

0.43 Acres lot

$N/A/sqft

No HOA