1089 Irving Manigault RdMcClellanvilleSC29458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McClellanville at 1089 Irving Manigault Rd, McClellanville, SC, 29458 earns $276/mo cash flow from $3,842/mo rent with a $2,932/mo payment. Total monthly income totals $3,842/mo, and annual cash flow totals $3,313/yr on $197,071 capital. ROI tracks 21.74% on current figures, and rental yield reads 7.7% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 112.34% and total cumulative return in cash sums $221,398. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,842/mo property income instead of your personal income.
Single Family
Built in 2025
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29458, Mc Clellanville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 1,008 (72.1%) |
| Renter Occupied HU | 136 ( 9.7%) |
| Vacant Housing Units | 254 (18.2%) |
| Median Home Value | $477,333 |
| Average Home Value | $630,107 |
Housing Distribution
Address Breakdown
Residential
1,001
Single Family
1,001
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carolina One Real Estate
Mls Name: CTMLS
Mls ID: #26000743