Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,400/mo, and a $3,052/mo payment. Purchase price stands at $623,500, and rental yield measures 4.62% with $2,400/mo rent. Return on cash invested shows 8.16% in year one, and 5% annual appreciation builds toward $172,262 over five years. Five-year ROI reaches 41.02% and total cumulative return in cash records $84,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $3,052/mo payment rather than investor’s personal income.
Single Family
Built in 1996
7 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $623,500 |
| 2024-11-07 | Price change | $625,000 |
| 2024-10-24 | Price change | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6306.42 | -12.40% | $446,180 | 7.33% |
| 2023-02-12 | $7199.20 | 560.08% | $415,720 | 167.29% |
| 2022-02-12 | $1090.65 | 2.48% | $155,529 | 10.00% |
Listed by: Sandra Padilla • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1797841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
