10873 Walnut DrSaint JohnIN46373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint John at 10873 Walnut Dr, Saint John, IN, 46373 earns $526/mo cash flow from $3,497/mo rent with a $2,300/mo payment. Total monthly income totals $3,497/mo, and annual cash flow totals $6,314/yr on $155,772 capital. ROI tracks 23.96% on current figures, and rental yield reads 8.93% at a $469,900 purchase. Equity gained on principal adds $3,032/yr, and 5% annual appreciation supports $129,825 over five years. Five-year ROI reaches 124.77% and total cumulative return in cash sums $194,354. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,497/mo property income instead of your personal income.
Townhouse
Built in 2025
8,215 sqft lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nickolas Witvoet • Listing Leaders Northwest
Mls Name: NIRA
Mls Provider:
Mls ID: #819730
Disclaimer: Copyright 2025 MuItiple Listing Service of the Northwest Indiana REALTORS Association, Inc. All rights reserved. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.