10872 Bradshaw St, Overland Park, KS, 66210 | $264/mo Cash Flow

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2016 sft

1804 N 13th St, Kansas City, KS, 66104

2 Bed
2 Bath
1536 sft

10228 W 96th St, Overland Park, KS, 66212

Innsbruck-2 Plan, Village Cooperative of Leawood (Active Adults 55+)

2 Bed
2 Bath
1518 sft

Innsbruck-2 Plan, Village Cooperative of Leawood (Active Adults 55+), Overland Park, KS, 66213

2 Bed
2 Bath
1702 sft

9603 E 35th St S, Independence, MO, 64052

Nearby investment properties with comparable prices

3 Bed
2 Bath
1092 sft

8512 E 85th St, Raytown, MO, 64138

4 Bed
3 Bath
1740 sft

1506 S Ash Ave, Independence, MO, 64052

2 Bed
3 Bath
1300 sft

1604 N 128th St, Kansas City, KS, 66109

3 Bed
3 Bath
1764 sft

4426 S Osage St, Independence, MO, 64055

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Overland Park at 10872 Bradshaw St, Overland Park, KS, 66210 offers a 9.09% rental yield on a $285,000 purchase with $2,160/mo rent. Total monthly income registers $2,160/mo, and a $1,395/mo payment leaves $264/mo available for distribution. Annual cash flow reaches $3,166/yr on $94,478 to close, and return on cash invested stands at 23.26% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 121.43% and total cumulative return in cash at $114,726. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1974

6,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 66210, Shawnee Mission, KS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,556 (100%)
Owner Occupied HU	4,866 (50.9%)
Renter Occupied HU	4,311 (45.1%)
Vacant Housing Units	379 ( 4.0%)
Median Home Value	$358,108
Average Home Value	$370,700