1087 Wolff StreetDenverCO80204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1087 Wolff Street, Denver, CO, 80204 offers a 8.34% rental yield on a $427,500 purchase with $2,970/mo rent. Total monthly income registers $2,970/mo, and a $2,092/mo payment leaves $479/mo available for distribution. Annual cash flow reaches $5,748/yr on $141,716 to close, and return on cash invested stands at 23.96% in year one. Equity gained on principal adds $2,759/yr while 5% annual appreciation supports $118,110 over five years. Portfolio math shows five-year ROI at 124.11% and total cumulative return in cash at $175,882. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,970/mo property income against a $2,092/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1961
780 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80204, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,934 (100%) |
| Owner Occupied HU | 5,694 (24.8%) |
| Renter Occupied HU | 12,927 (56.4%) |
| Vacant Housing Units | 4,313 (18.8%) |
| Median Home Value | $660,324 |
| Average Home Value | $752,711 |
Housing Distribution
Address Breakdown
Residential
19,213
Single Family
9,012
Multi-Family
10,201
Businesses
1,806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Nix • Your Castle Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9606614
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)