1087 Sugar Maple DrCrystal LakeIL60012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Lake at 1087 Sugar Maple Dr, Crystal Lake, IL, 60012 uses $165,750 cash to close to unlock $5,426/yr annual cash flow and $452/mo monthly cash flow. Total monthly income runs $3,920/mo, and a $2,447/mo payment keeps the spread at $452/mo. Purchase price stands at $500,000, and rental yield measures 9.41% with $3,920/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 121.39% and total cumulative return in cash records $201,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,920/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2021
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60012, Crystal Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,498 (100%) |
| Owner Occupied HU | 3,842 (85.4%) |
| Renter Occupied HU | 483 (10.7%) |
| Vacant Housing Units | 173 ( 3.8%) |
| Median Home Value | $413,115 |
| Average Home Value | $454,064 |
Housing Distribution
Address Breakdown
Residential
4,334
Single Family
4,128
Multi-Family
206
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Mitrick Wood • Compass
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12484439