10866 Westminster Ave SPACE 10Garden GroveCA92843
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Garden Grove rental at 10866 Westminster Ave SPACE 10, Garden Grove, CA, 92843 sits in the solid-income band: 8.51% gross yield, $1,950/mo rent, $249/mo net after the $1,237/mo debt service, DSCR 1.58. Entry price of $275,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $75,977 and $2,533/yr in principal reduction bring total cumulative return to $120,267.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $249 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,950 |
| Total Monthly Debt Service | $1,592 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92843, Garden Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,482 (100%) |
| Owner Occupied HU | 5,570 (48.5%) |
| Renter Occupied HU | 5,707 (49.7%) |
| Vacant Housing Units | 205 ( 1.8%) |
| Median Home Value | $752,041 |
| Average Home Value | $749,642 |
Housing Distribution
Address Breakdown
Residential
11,741
Single Family
10,115
Multi-Family
1,626
Businesses
1,727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92843, Garden Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,482 (100%) |
| Owner Occupied HU | 5,570 (48.5%) |
| Renter Occupied HU | 5,707 (49.7%) |
| Vacant Housing Units | 205 ( 1.8%) |
| Median Home Value | $752,041 |
| Average Home Value | $749,642 |
Housing Distribution
Address Breakdown
Residential
11,741
Single Family
10,115
Multi-Family
1,626
Businesses
1,727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Castillo • eXp Realty of California Inc
Mls Name: CRMLS
Mls ID: #PW25160054