10862 Willow River RdOrrMN55771
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 10862 Willow River Rd, Orr, MN, 55771 in Orr, $324,900, 8.03% gross yield, $144/mo net income. Consider it a market-entry position, the $2,173/mo rent covers the $1,461/mo payment with a margin, and 5%/yr appreciation is projected to add $89,764 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.49) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $132,585.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 7.5% |
| Monthly Cash Flow | $144 | $250 |
City averages based on Orr market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,173 |
| Total Monthly Debt Service | $1,900 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1938
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55771, Orr, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 567 (31.0%) |
| Renter Occupied HU | 132 ( 7.2%) |
| Vacant Housing Units | 1,129 (61.8%) |
| Median Home Value | $364,500 |
| Average Home Value | $401,305 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
856
Multi-Family
22
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1938
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55771, Orr, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 567 (31.0%) |
| Renter Occupied HU | 132 ( 7.2%) |
| Vacant Housing Units | 1,129 (61.8%) |
| Median Home Value | $364,500 |
| Average Home Value | $401,305 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
856
Multi-Family
22
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices