1086 Watson Dr. Plan, On The GreensCottonwoodAZ86326








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Cottonwood at 1086 Watson Dr. Plan, On The Greens, Cottonwood, AZ, 86326 uses $53,007 cash to close to unlock $3,701/yr annual cash flow and $308/mo monthly cash flow. Total monthly income runs $1,254/mo, and a $783/mo payment keeps the spread at $308/mo. Purchase price stands at $159,900, and rental yield measures 9.41% with $1,254/mo rent. Return on cash invested shows 26.89% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 139.96% and total cumulative return in cash records $74,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,254/mo property income covering a $783/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Inspire Communities
Mls Name: Inspire Communities
Mls Provider:
Mls ID: #N/A






