1086 Tenney Pond RdWells RiverVT05081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wells River at 1086 Tenney Pond Rd, Wells River, VT, 05081 generates $2,700/mo in rent and, after a $1,713/mo payment, leaves $372/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $4,459/yr on $116,025 invested. Return on cash invested sits at 23.75% in year one, and rental yield is 9.26% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 124.07% and total cumulative return in cash sums $143,954. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 1886
2 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05081, Wells River, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 591 (100%) |
| Owner Occupied HU | 346 (58.5%) |
| Renter Occupied HU | 115 (19.5%) |
| Vacant Housing Units | 130 (22.0%) |
| Median Home Value | $294,805 |
| Average Home Value | $334,978 |
Housing Distribution
Address Breakdown
Residential
252
Single Family
235
Multi-Family
17
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A