Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10855 SW 112th Ave APT 118, Miami, FL, 33176 earns $367/mo cash flow from $2,886/mo rent with a $1,493/mo payment. Total monthly income totals $2,886/mo, and annual cash flow totals $4,399/yr on $101,108 capital. ROI tracks 24.26% on current figures, and rental yield reads 11.35% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 128.91% and total cumulative return in cash sums $130,342. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,886/mo property income instead of your personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$453 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Price change | $305,000 |
| 2024-08-22 | Price change | $310,000 |
| 2024-07-29 | Listed for sale | $317,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3220.52 | 16.04% | $177,870 | 10.00% |
| 2022-02-13 | $2775.28 | 7.24% | $161,700 | 10.00% |
| 2021-02-13 | $2588.03 | 6.21% | $147,000 | 6.52% |
Listed by: Zhen Chen • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11535057
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
