10854 County Road 203PlantersvilleTX77363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plantersville at 10854 County Road 203, Plantersville, TX, 77363 earns $650/mo cash flow from $2,854/mo rent with a $1,517/mo payment. Total monthly income totals $2,854/mo, and annual cash flow totals $7,798/yr on $102,765 capital. ROI tracks 27.5% on current figures, and rental yield reads 11.05% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 144.73% and total cumulative return in cash sums $148,735. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,854/mo property income instead of your personal income.
Single Family
Built in 1987
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77363, Plantersville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,038 (100%) |
| Owner Occupied HU | 1,483 (72.8%) |
| Renter Occupied HU | 253 (12.4%) |
| Vacant Housing Units | 302 (14.8%) |
| Median Home Value | $306,997 |
| Average Home Value | $345,757 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,727
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Knee • United Real Estate
Mls Name: HAR
Mls ID: #88648470