1085 S Wagon Master RdCottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottonwood at 1085 S Wagon Master Rd, Cottonwood, AZ, 86326 generates $2,122/mo in rent and, after a $1,459/mo payment, leaves $360/mo in cash flow. Total monthly income is $2,122/mo, and annual cash flow is $4,320/yr on $98,787 invested. Return on cash invested sits at 24.28% in year one, and rental yield is 8.54% on a $298,000 entry. Equity gained on principal adds $1,923/yr, while 5% annual appreciation builds toward $82,332 over five years. Five-year ROI reaches 125.98% and total cumulative return in cash sums $124,448. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,122/mo property income rather than buyer’s personal income.
Manufactured
Built in 1998
0.41 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Hartman • Harley Hendricks Realty
Mls Name: SVVAR
Mls Provider:
Mls ID: #537719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.