Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10845 SW 112th Ave APT 312, Miami, FL, 33176 offers a 10.92% rental yield on a $250,000 purchase with $2,274/mo rent. Total monthly income registers $2,274/mo, and a $1,224/mo payment leaves $132/mo available for distribution. Annual cash flow reaches $1,580/yr on $82,875 to close, and return on cash invested stands at 21.82% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 116.2% and total cumulative return in cash at $96,298. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,274/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $250,000 |
| 2020-01-22 | Listing removed | $150,000 |
| 2020-01-13 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-11 | $2619.71 | 17.77% | $141,086 | 10.00% |
| 2022-03-11 | $2224.38 | 8.36% | $128,260 | 10.00% |
| 2021-03-11 | $2052.80 | 2.88% | $116,600 | 3.19% |
Listed by: Roxana Juri Bermudez • R & R Realty Solutions
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11759944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
