10840 Cotillion DrDallasTX75228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 10840 Cotillion Dr, Dallas, TX, 75228 with 5% annual appreciation on a $332,500 basis while $3,994/mo rent supports operations. Total monthly income totals $3,994/mo and a $1,627/mo payment preserves $1,630/mo for cash returns. Annual cash flow comes to $19,560/yr on $110,224 deployed, and return on cash invested reaches 37.65% in year one. Equity gained on principal adds $2,146/yr, and five-year appreciation sums $91,864 alongside rental yield of 14.41%. Five-year ROI measures 199.19% and total cumulative return in cash totals $219,556.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,994/mo property income versus a $1,627/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75228, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 11,522 (43.0%) |
| Renter Occupied HU | 13,198 (49.2%) |
| Vacant Housing Units | 2,086 ( 7.8%) |
| Median Home Value | $320,409 |
| Average Home Value | $351,371 |
Housing Distribution
Address Breakdown
Residential
25,654
Single Family
16,017
Multi-Family
9,637
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqueline Grover • Green Residential
Mls Name: NTREIS
Mls ID: #20642958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.