1084 W 20th AveOshkoshWI54902
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Oshkosh rentals match the income profile of 1084 W 20th Ave, Oshkosh, WI, 54902. Listed at $309,900, gross rent is $2,792/mo and net cash flow is $638/mo, a 10.81% yield well above national averages. DSCR 2.00 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $85,620 by year five with $2,854/yr in annual principal reduction, projecting $164,079 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 5.9% |
| Monthly Cash Flow | $638 | $450 |
City averages based on Oshkosh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,792 |
| Total Monthly Debt Service | $1,956 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54902, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,129 (100%) |
| Owner Occupied HU | 6,328 (56.9%) |
| Renter Occupied HU | 4,080 (36.7%) |
| Vacant Housing Units | 721 ( 6.5%) |
| Median Home Value | $190,997 |
| Average Home Value | $241,158 |
Housing Distribution
Address Breakdown
Residential
10,508
Single Family
8,955
Multi-Family
1,553
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54902, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,129 (100%) |
| Owner Occupied HU | 6,328 (56.9%) |
| Renter Occupied HU | 4,080 (36.7%) |
| Vacant Housing Units | 721 ( 6.5%) |
| Median Home Value | $190,997 |
| Average Home Value | $241,158 |
Housing Distribution
Address Breakdown
Residential
10,508
Single Family
8,955
Multi-Family
1,553
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices