Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 10835 SW 112th Ave APT 314, Miami, FL, 33176 generates $2,302/mo in rent and, after a $1,175/mo payment, leaves $217/mo in cash flow. Total monthly income is $2,302/mo, and annual cash flow is $2,606/yr on $79,560 invested. Return on cash invested sits at 23.19% in year one, and rental yield is 11.51% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 123.74% and total cumulative return in cash sums $98,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,302/mo property income rather than buyer’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$446 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Price change | $240,000 |
| 2024-08-12 | Listing removed | N/A |
| 2024-07-31 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2686.14 | 17.54% | $147,499 | 10.00% |
| 2022-02-13 | $2285.33 | 11.33% | $134,090 | 15.00% |
| 2021-02-13 | $2052.80 | 2.88% | $116,600 | 3.19% |
Listed by: Melissa Minino • Compass Florida, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11543025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
