1083 Richardson Rd, Warrenton, NC, 27589 | $259/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1641 sft

323 River Forest Dr, Littleton, NC, 27850

The Chestnut First Floor Only Plan, Four Seasons Nash County New Homes

3 Bed
2 Bath
1652 sft

The Chestnut First Floor Only Plan, Four Seasons Nash County New Homes, Nashville, NC, 27856

3 Bed
2 Bath
1883 sft

518 Belmont Lake Drive, Rocky Mount, NC, 27804

3 Bed
2 Bath
2114 sft

4411 Lessie Trail, Rocky Mount, NC, 27804

Nearby investment properties with comparable prices

3 Bed
3 Bath
2000 sft

641 Rocky Ford Rd, Louisburg, NC, 27549

4 Bed
3 Bath
2301 sft

5082 Dogwood Dr, Battleboro, NC, 27809

5 Bed
3 Bath
2904 sft

98 Panmure, Rocky Mount, NC, 27804

4 Bed
3 Bath
2239 sft

625 Sweet Potato Lane Lot 4, Nashville, NC, 27856

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenton at 1083 Richardson Rd, Warrenton, NC, 27589 earns $259/mo cash flow from $2,910/mo rent with a $2,129/mo payment. Total monthly income totals $2,910/mo, and annual cash flow totals $3,108/yr on $144,203 capital. ROI tracks 22.06% on current figures, and rental yield reads 8.03% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 114.26% and total cumulative return in cash sums $164,760. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,910/mo property income instead of your personal income.

Single Family

Built in 2006

0.99 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27589, Warrenton, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,627 (100%)
Owner Occupied HU	2,022 (55.7%)
Renter Occupied HU	938 (25.9%)
Vacant Housing Units	667 (18.4%)
Median Home Value	$148,529
Average Home Value	$225,019