10828 Montana Blanca Ave,Las Vegas,NV,89166

Investment Highlights

Investment property for sale in Las Vegas at 10828 Montana Blanca Ave, Las Vegas, NV, 89166 listed at $495,000 pairs $3,001/mo rent with a $2,423/mo payment to leave $141/mo cash flow. Total monthly income runs $3,001/mo, and annual cash flow reaches $1,689/yr on $164,093 cash to close. Return on cash invested measures 20.94% in year one, and rental yield registers 7.28% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 107.82% and total cumulative return in cash totals $176,926. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,001/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).