10828 E Fairacres PlTucsonAZ85749
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.2% yield at 10828 E Fairacres Pl, Tucson, AZ, 85749 in Tucson is solid, but the $4,047/mo payment compresses net cash flow to $84/mo at $900,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $248,653 by year five, and $8,289/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.34) without U.S. income documentation. Total projected return: $345,565.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.2% |
| Monthly Cash Flow | $84 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,404 |
| Total Monthly Debt Service | $4,962 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85749, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,210 (100%) |
| Owner Occupied HU | 7,086 (76.9%) |
| Renter Occupied HU | 1,410 (15.3%) |
| Vacant Housing Units | 714 ( 7.8%) |
| Median Home Value | $565,682 |
| Average Home Value | $614,899 |
Housing Distribution
Address Breakdown
Residential
8,270
Single Family
7,533
Multi-Family
737
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85749, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,210 (100%) |
| Owner Occupied HU | 7,086 (76.9%) |
| Renter Occupied HU | 1,410 (15.3%) |
| Vacant Housing Units | 714 ( 7.8%) |
| Median Home Value | $565,682 |
| Average Home Value | $614,899 |
Housing Distribution
Address Breakdown
Residential
8,270
Single Family
7,533
Multi-Family
737
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices