10822 Crushed Grape Dr,Riverview,FL,33578

Investment Highlights

Investment property for sale in Riverview at 10822 Crushed Grape Dr, Riverview, FL, 33578 offers a 8.65% rental yield on a $450,000 purchase with $3,242/mo rent. Total monthly income registers $3,242/mo, and a $2,203/mo payment leaves $255/mo available for distribution. Annual cash flow reaches $3,063/yr on $149,175 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 114.45% and total cumulative return in cash at $170,730. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,242/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.