








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Collierville at 10820 Whisper Hollow Cv, Collierville, TN, 38017 listed at $600,000 pairs $4,314/mo rent with a $2,937/mo payment to leave $722/mo cash flow. Total monthly income runs $4,314/mo, and annual cash flow reaches $8,664/yr on $197,400 cash to close. Return on cash invested measures 24.45% in year one, and rental yield registers 8.63% at a $600,000 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 126.88% and total cumulative return in cash totals $250,452. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,314/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jen L Carstensen • Real Estate Agency
Mls Name: MAAR
Mls ID: #10211324