10820 Pagewood Dr #61DallasTX75230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 10820 Pagewood Dr #61, Dallas, TX, 75230 uses $91,163 cash to close to unlock $5,201/yr annual cash flow and $433/mo monthly cash flow. Total monthly income runs $2,750/mo, and a $1,346/mo payment keeps the spread at $433/mo. Purchase price stands at $275,000, and rental yield measures 12% with $2,750/mo rent. Return on cash invested shows 25.61% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 136.4% and total cumulative return in cash records $124,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,750/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 1972
9,452 sqft lot
$N/A/sqft
$361 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75230, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,818 (100%) |
| Owner Occupied HU | 7,824 (52.8%) |
| Renter Occupied HU | 5,570 (37.6%) |
| Vacant Housing Units | 1,424 ( 9.6%) |
| Median Home Value | $871,958 |
| Average Home Value | $1,051,339 |
Housing Distribution
Address Breakdown
Residential
14,197
Single Family
8,433
Multi-Family
5,764
Businesses
1,190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Therese Rourk • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21039532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.