Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,508/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 7.85% with $6,508/mo rent. Return on cash invested shows 17.98% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 93.69% and total cumulative return in cash records $306,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,508/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Single Family
Built in 2019
11.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-06-06 | Price change | $995,000 |
| 2024-05-24 | Listed for sale | $1,195,000 |
| 2021-10-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $9359.11 | -8.94% | $631,308 | N/A |
| 2022-08-14 | $10278.47 | 104.61% | $631,308 | 114.66% |
| 2021-08-14 | $5023.48 | -1.23% | $294,097 | N/A |
Listed by: Aimee Robinson • Robinson Capital Real Estate
Mls Name: NTREIS
Mls ID: #20625112
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
