1082 57th StWashougalWA98671
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 1082 57th St, Washougal, WA, 98671 in Washougal: $3,960/mo in rent, $822/mo in net income, 9.32% gross yield, 1.73 DSCR, all at $510,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $140,904 in appreciation and $4,697/yr in principal paydown projects total cumulative return of $250,583.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $822 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,960 |
| Total Monthly Debt Service | $2,863 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98671, Washougal, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,114 (100%) |
| Owner Occupied HU | 7,637 (75.5%) |
| Renter Occupied HU | 2,121 (21.0%) |
| Vacant Housing Units | 356 ( 3.5%) |
| Median Home Value | $644,647 |
| Average Home Value | $684,084 |
Housing Distribution
Address Breakdown
Residential
9,776
Single Family
9,385
Multi-Family
391
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98671, Washougal, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,114 (100%) |
| Owner Occupied HU | 7,637 (75.5%) |
| Renter Occupied HU | 2,121 (21.0%) |
| Vacant Housing Units | 356 ( 3.5%) |
| Median Home Value | $644,647 |
| Average Home Value | $684,084 |
Housing Distribution
Address Breakdown
Residential
9,776
Single Family
9,385
Multi-Family
391
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: RMLS (OR)
Mls ID: #694073648