Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 10819 Campsite Cv, Temple, TX, 76502 listed at $453,708 pairs $2,671/mo rent with a $2,221/mo payment. Total monthly income runs $2,671/mo. Return on cash invested measures 15.48% in year one, and rental yield registers 7.06% at a $453,708 basis. Equity gained on principal adds $2,928/yr, and annual property appreciation at 5% supports $125,351 by year five. Five-year ROI tracks 80.28% and total cumulative return in cash totals $120,750. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,671/mo property income relative to a $2,221/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $453,708 |
| 2024-12-06 | Price change | $451,648 |
| 2024-12-04 | Listed for sale | $451,544 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $689.96 | 18.04% | $29,500 | 15.85% |
| 2023-02-12 | $584.52 | 76.13% | $25,464 | 92.69% |
| 2022-02-12 | $331.86 | N/A | $13,215 | N/A |
Listed by: Joey Smith • Omega Builders
Mls Name: Omega Builders
Mls ID: #N/A
