Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10818 SW 72nd St APT 154, Miami, FL, 33173 uses $149,175 cash to close to unlock $17,343/yr annual cash flow and $1,445/mo monthly cash flow. Total monthly income runs $4,922/mo, and a $2,203/mo payment keeps the spread at $1,445/mo. Purchase price stands at $450,000, and rental yield measures 13.13% with $4,922/mo rent. Return on cash invested shows 31.53% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 167.22% and total cumulative return in cash records $249,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,922/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
$490 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-01-04 | Price change | $450,000 |
| 2023-11-28 | Listed for sale | $410,000 |
| 2014-08-21 | Sold | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $2746.92 | 4.81% | $169,175 | 3.00% |
| 2022-09-03 | $2620.90 | 1.33% | $164,248 | 3.00% |
| 2021-09-03 | $2586.41 | 1.18% | $159,465 | 1.40% |
Listed by: Yusleidy Mico Gonzalez • Premium Estates Realty Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11492082
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
